By: John E. Hempstead, Managing Director, Hempstead & Co., LLC

January 02, 2017 11:54 am EST
valuation
 

The estate of Helen P. Richmond held a 23.44% interest in Pearson Holding Co. (“PHC”), a family investment company.  The estate valued this holding at $3,150,000, later adjusted to $5,046,000.  The IRS valued it at $7,330,000.  This difference of opinion was aired in US Tax Court in a case called Estate of Helen P. Richmond v. Commissioner, T.C. Memo. 2014-26 (February 11, 2014).

The Estate’s Position

PHC was incorporated in Delaware in 1928.  It is a subchapter C corporation.  Its investment approach is to preserve and grow capital, and to maximize dividend income for the family shareholders.  The turnover of PHC’s holdings over the years had been low, averaging 1.4% a year.  As a result, the value of its portfolio had grown to consist more and more of untaxed appreciation.  As of December 2005, 87.5% of the value of PHC’s $52,159,000 portfolio consisted of appreciation on which capital gain tax had not yet been paid.

The estate’s valuation expert valued the decedent’s interest in PHC by relying primarily on the capitalization-of-dividends method, an income approach.  In making his calculation, the estate’s expert assumed that dividends would grow 5 % per annum and that an investor would require an annual return (discount rate) of 10.25% per annum.  This produced a value of $5,049,000.

Petitioner’s expert also performed an asset based analysis.  He began with the net asset value of the portfolio.  He reduced this by deducting 100% of the BICG tax.  He then applied an 8% discount for lack of control and a 35.6% discount for lack of marketability.  These adjustments produced a value for the decedent’s PHC interest of $4,722,000.

The Commissioner’s Position

The IRS used an asset approach to value the estate’s PHC holding.  It began with the net asset value.  The appraiser then applied a 6% discount to adjust for the fact that the decedent held only a minority interest.  He then applied a discount of 36% for the lack of marketability of the PHC shares and for the BICG tax.  The result was a valuation of the decedent’s PHC interest of $7,330,000.

The Court’s Reasoning

The court pointed out that the parties principally disagreed on two issues, (1) the proper valuation method to be used, either the capitalization of dividends approach or the net asset value approach (NAV), and (2) the appropriate discounts if the NAV approach is used.

The Tax Court Judge stated at the outset that he favored the net asset value approach to valuing a company like this.  His reasons included the fact that the dividend capitalization approach requires a reliance on projected dividend streams far into the future.  He was also concerned about the sensitivity of the method to the choice of the capitalization rate.

He also felt that the capitalization of dividends method ignores the most concrete and reliable value data available; the actual market prices of the publicly-traded securities that make up PHC’s portfolio.  He felt that it was unreasonable to assume that the only thing that a potential investor would consider in valuing PHC would be the present value of its dividend stream.

Discounts

The parties agreed that regardless of which valuation method one started with, there must be discounts applied to account for the BICG tax, the lack of marketability of PHC’s non-traded shares, and the lack of control inherent in decedent’s 23.44% interest.  The most interesting discussion concerned the BICG tax.  The estate’s expert argued that the present full amount of the tax should be deducted from net asset value.  The court disagreed with this approach, because a prospective BICG is not the same as a debt that is due immediately.  A 100% discount illogically treats a potential liability that is susceptible of indefinite postponement the same as if it were an accrued liability due immediately.

The Conclusion

The court finally came to an approach which relied on the calculation of the present value of the cost of paying off the BICG liability in the future. He employed a 20 to 30 year holding period and discount rates ranging from 7% to10.25%, settling finally on a value “comfortably within” the range of values produced by this calculation, at about 15% of net asset value.

Discounts for lack of control and marketability of 7.75% and 32.1% respectively were arrived at through conventional means, producing a value of $6,504,000 for decedent’s interest in PHC.

The views and opinions expressed herein are those of the author(s). Core Compass’s Terms Of Use applies.

About the author

John E. Hempstead, ASA, CFA is Managing Director at Hempstead & Co., LLC. He has had extensive experience in preparing independent valuations of the securities of publicly-traded and closely-held companies. These valuations, and related fairness opinions, have been used in connection with corporate reorganizations, estate tax returns, Employee Stock Ownership Plans, securities litigation and other matters. Mr. Hempstead can be contacted by Email or by phone at 856.795.6026.

capitalization of dividendsnet asset valueestate taxvaluations
Editor's Selection

Business Taxes

HRAs Are Back

In 2017, Health Reimbursement Accounts (HRAs) will be available to employers with fewer than 50 full-time-equivalent employees and are tax-free as long as employees also have health insurance.

Intelligent Investing

Become the Landlord of Your Stocks

If you are able to understand the principal concepts of how to become an effective landlord of real estate, then applying the same principles on how to become an effective landlord of your stock portfolio is highly achievable.

Intelligent Investing

The Grand Divorce

How does total domination in a sector of the economy play out for the shareholders of the leading company involved?

Personal Taxes

Caution With S Corporation Losses

The Tax Code allows you to deduct losses to the extent you have money invested in the S. If you try to deduct beyond that threshhold and it isn't your personal money, expect problems with the IRS.

Intelligent Investing

Net Neutrality or Level Playing Field

“Net Neutrality” is a worthy concept in theory, but the loss of its most powerful supporter and bureaucrat will significantly change the landscape of internet access and concentration issues in more traditional media outlets.